Share Prices & Company Research

Stockbroking

Games Workshop Group Plc

Current Price 9485.00p Bid 9480.00p Ask 9500.00p Change -2.17%
Last Updated: 28/02/2024 21:39. Prices delayed by at least 15 minutes.
Call 0113 243 6941 or search for your local office

Company Overview

Games Workshop lets ferocious armies clash without the drawback of actual bloodshed. Founded in 1975, the company designs and manufactures model soldiers, game systems, and accessories for tabletop wargaming. Popular game lines include Warhammer, Warhammer 40,000, and The Lord of the Rings. The company sells its products through about 320 of its Games Workshop Hobby Centres, its catalogues and Web sites, as well as over 4,000 toy and hobby shops globally. Games Workshop also publishes a monthly hobby magazine called White Dwarf available in five languages, and operates Sabertooth Games collectible card games and BL Publishing which produces novels, graphic novels and art books set in the worlds of Warhammer and Warhammer 40,000.

Financial Highlights Year Ended 28/05/2023

Revenue
£470.80m
Operating Profit/Loss
£170.20m
Dividend yield (%)
4.40
Total dividend for year
n/ap
Dividend cover
0.99
P/E Ratio
23.10

Key Personnel

Mr Kevin Rountree
Chief Executive Officer
Mr Rachel Tongue
Group Finance Director
Ms Karen Elizabeth Marsh
Independent Non-Executive Director
Mr John Richard Alistair Brewis
Non-Executive Director
Mr Mark Lam
Non-Executive Director
Mr Randal Casson
Non-Executive Director

Stock Details

EPIC
GAWL
ISIN
GB0003718474
Shares in Issue
32.12m
Market cap
£3,046.43m

Analyst Views (4)

Strong Buy
 
50.00%
Buy
 
50.00%
Hold
 
0%
Sell
 
0%
Strong Sell
 
0%
This information is provided by Web Financial Group (UK) Limited. It is subject to change without notice and doesn't reflect the views held by Redmayne Bentley and is not advice.

Price Summary

Mid Price
9,485.00p
Bid Price
9,480.00p
Ask Price
9,500.00p
Volume
6,374
Change Today
-210.00p
% Change Today
-2.17%
Open
9,690.00p
Previous Close
9,485.00p
Intraday High
9,690.00p
Intraday Low
9,425.00p
52 Week High
11,660.00p
52 Week Low
8,492.50p
52 week high and low figures quoted above are calculated from intraday price data.

Intra-Day Chart

Income Statement

Year End Date
28 May 2023
29 May 2022
 
£ (M)
£ (M)
Continuing Operations
Revenue
470.80
414.80
Operating Profit/Loss
170.20
157.10
Net Interest
0.40
-0.60
Pre-Tax Profit
170.60
156.50
Profit After Tax from continuing operations
134.70
128.40
Discontinued Operations
Profit After Tax
n/a
n/a
Profit/Loss for the Year
134.70
128.40
Attributable to:
Equity Holders of Parent Company
134.70
128.40
Minority Interests
n/a
n/a
Total Dividend Paid
n/ap
n/ap
Retained Profit/(Loss) for the Financial Year
n/a
n/a

Earnings per Share

Year End Date
28 May 2023
29 May 2022
Basic
409.70p
391.30p
Diluted
409.40p
390.60p
Adjusted
409.70p
391.30p
Dividend per Share
n/ap
n/ap

Assets

Year End Date
28 May 2023
29 May 2022
 
£ (M)
£ (M)
Non-Current Assets
Property, Plant & Equipment
104.60
103.10
Intangible Assets
22.60
27.00
Investment Properties
n/a
n/a
Investments
n/a
n/a
Other Financial Assets
n/a
n/a
Other Non-Current Assets
25.60
37.20
Current Assets
Inventories
33.00
38.40
Trade & Other Receivables
36.30
39.60
Cash at Bank & In Hand
90.20
71.40
Current Asset Investments
n/a
n/a
Other Current Assets
14.50
4.40
Other Assets
n/a
n/a
Total Assets
326.80
321.10

Liabilities

Year End Date
28 May 2023
29 May 2022
 
£ (M)
£ (M)
Current Liabilities
Borrowings
9.90
9.20
Other Current Liabilities
38.30
35.40
Total Current Liabilities
48.20
44.60
Non-Current Liabilities
Borrowings
40.00
39.70
Provisions
3.00
1.50
Other Non-Current Liabilities
0.50
0.60
Total Non-Current Liabilities
43.50
41.80
Other Liabilities
n/a
n/a
Total Liabilities
91.70
86.40

Net Assets

Year End Date
28 May 2023
29 May 2022
 
£ (M)
£ (M)
Net Assets
235.10
234.70

Capital & Reserves

Year End Date
28 May 2023
29 May 2022
 
£ (M)
£ (M)
Share Capital
1.60
1.60
Share Premium Account
18.90
16.30
Other Reserves
1.40
2.90
Retained Earnings
213.20
213.90
Shareholders Funds
235.10
234.70
Minority Interests/Other Equity
n/a
n/a
Total Equity
235.10
234.70

Dividend History

Type
Ex-Dividend Date
Payment Date
Payment
3rd Interim
18 Jan 2024
23 Feb 2024
120.00p
2nd Interim
28 Sep 2023
03 Nov 2023
50.00p
1st Interim
03 Aug 2023
11 Sep 2023
145.00p
5th Interim
06 Apr 2023
19 May 2023
120.00p
5th Interim
10 Apr 2023
19 May 2023
120.00p
5th Interim
06 Apr 2023
19 May 2023
120.00p
4th Interim
19 Jan 2023
24 Feb 2023
130.00p
4th Interim
19 Jan 2023
24 Feb 2023
130.00p
3rd Interim
20 Oct 2022
25 Nov 2022
45.00p
3rd Interim
20 Oct 2022
25 Nov 2022
45.00p
2nd Interim
29 Sep 2022
04 Nov 2022
30.00p
2nd Interim
29 Sep 2022
04 Nov 2022
30.00p
1st Interim
04 Aug 2022
12 Sep 2022
90.00p
1st Interim
04 Aug 2022
12 Sep 2022
90.00p
4th Interim
31 Mar 2022
13 May 2022
70.00p
4th Interim
31 Mar 2022
13 May 2022
70.00p
Special
20 Jan 2022
25 Feb 2022
65.00p
5th Interim
20 Jan 2022
25 Feb 2022
65.00p
3rd Interim
25 Nov 2021
05 Jan 2022
35.00p
3rd Interim
25 Nov 2021
05 Jan 2022
35.00p
3rd Interim
25 Nov 2021
05 Jan 2022
35.00p
2nd Interim
30 Sep 2021
05 Nov 2021
25.00p
2nd Interim
30 Sep 2021
05 Nov 2021
25.00p
2nd Interim
30 Sep 2021
05 Nov 2021
25.00p
1st Interim
05 Aug 2021
13 Sep 2021
40.00p
1st Interim
05 Aug 2021
13 Sep 2021
40.00p
1st Interim
05 Aug 2021
13 Sep 2021
40.00p
5th Interim
27 May 2021
05 Jul 2021
50.00p
Special
27 May 2021
05 Jul 2021
50.00p
4th Interim
25 Mar 2021
30 Apr 2021
45.00p
4th Interim
25 Mar 2021
30 Apr 2021
45.00p
3rd Interim
17 Dec 2020
25 Jan 2021
60.00p
3rd Interim
17 Dec 2020
25 Jan 2021
60.00p
2nd Interim
17 Sep 2020
23 Oct 2020
50.00p
2nd Interim
17 Sep 2020
23 Oct 2020
50.00p
1st Interim
13 Aug 2020
21 Sep 2020
30.00p
1st Interim
13 Aug 2020
21 Sep 2020
30.00p
4th Interim
23 Jan 2020
02 Mar 2020
45.00p
4th Interim
23 Jan 2020
02 Mar 2020
45.00p
3rd Interim
28 Nov 2019
08 Jan 2020
35.00p
3rd Interim
28 Nov 2019
08 Jan 2020
35.00p
2nd Interim
26 Sep 2019
08 Nov 2019
35.00p
2nd Interim
26 Sep 2019
08 Nov 2019
35.00p
1st Interim
08 Aug 2019
13 Sep 2019
30.00p
1st Interim
08 Aug 2019
13 Sep 2019
30.00p
5th Interim
25 Apr 2019
31 May 2019
35.00p
4th Interim
24 Jan 2019
01 Mar 2019
25.00p
3rd Interim
20 Dec 2018
25 Jan 2019
30.00p
2nd Interim
27 Sep 2018
02 Nov 2018
35.00p
1st Interim
21 Jun 2018
27 Jul 2018
30.00p
4th Interim
15 Feb 2018
23 Mar 2018
35.00p
3rd Interim
21 Dec 2017
26 Jan 2018
30.00p
2nd Interim
21 Sep 2017
27 Oct 2017
35.00p
1st Interim
22 Jun 2017
21 Jul 2017
20.00p
3rd Interim
27 Apr 2017
02 Jun 2017
25.00p
2nd Interim
26 Jan 2017
03 Mar 2017
30.00p
1st Interim
27 Oct 2016
02 Dec 2016
25.00p
2nd Interim
28 Apr 2016
03 Jun 2016
20.00p
1st Interim
06 Aug 2015
14 Sep 2015
20.00p
3rd Interim
19 Feb 2015
20 Mar 2015
16.00p
3rd Interim
19 Feb 2015
20 Mar 2015
16.00p
2nd Interim
30 Oct 2014
28 Nov 2014
16.00p
1st Interim
11 Jun 2014
04 Jul 2014
20.00p
Final
21 Sep 2011
21 Oct 2011
18.00p
2nd Interim
20 Apr 2011
25 May 2011
20.00p

Dividend Metrics

Year End Date
28 May 2023
29 May 2022
Dividend growth
76.60%
n/a%
Dividend yield
4.40%
3.30%
Dividend cover
0.99
1.67


Cboe Global Markets® is a registered trade mark of Cboe Global Markets, Inc., a company incorporated in the United States of America with registered address at 400 South LaSalle Street, Chicago, IL 60605, USA. Cboe shall own any and all rights including without limitation Intellectual Property rights and any and all goodwill arising directly or indirectly out of the Recipient’s use of the “Cboe Global Markets®”, “Cboe®” and “Bats®”” trademarks. Neither Cboe nor its licensors accept any liability for any errors or omissions in the Cboe Europe Indices or underlying data. No further distribution of Cboe Europe data is permitted without Cboe’s express written consent.

The value of your investments and the income from them may go down as well as up, and you could get back less than you invested.