skip to content

Phorm Inc

18:28 on 19/05/2016

Current Price 0.91p | Bid 0.00p | Ask 0.00p | Change 0.00%

Assets ($m) 2013 2012 2011 2010 2009
Reporting Date 27 Jun 2014 28 Jun 2013 29 Jun 2012 30 Jun 2011 30 Jun 2010
Tangible Assets 1.2 0.8 1.1 0.3 0.8
Intangible Assets & Goodwill 0.0 0.0 0.0 0.0 0.0
Investments & Other Non-Current Assets 0.0 0.0 0.0 0.0 0.0
Total Non-Current Assets 1.2 0.8 1.1 0.3 0.8
Inventory 0.0 0.0 0.0 0.0 0.0
Trade & Receivables 6.2 2.4 2.7 1.4 1.9
Cash & Receivables 9.7 5.9 16.2 5.7 19.7
Other Current Assets & Assets Held for Resale 0.0 0.0 0.0 0.0 0.0
Total Assets 17.1 9.0 19.9 7.5 22.4
Liabilities ($m) 2013 2012 2011 2010 2009
Short Term Liabilities 5.2 2.7 1.7 2.2 2.1
Long Term Liabilities 3.4 0.0 0.0 9.5 0.0
Other Liabilities / Pension etc 0.0 0.0 0.0 0.0 0.0
Total Liabilities 8.6 2.7 1.7 11.8 2.1
Net Assets ($m) 2013 2012 2011 2010 2009
Net Assets 8.4 6.4 18.2 ( 4.3) 20.3
Equity 2013 2012 2011 2010 2009
Share Capital 277.8 0.1 0.1 0.0 0.0
Minority Interests 0.0 0.0 0.0 0.0 0.0
Retained Earnings (256.7) (220.6) (188.6) (132.4) (105.6)
Share Premium Account 0.0 0.0 0.0 0.0 0.0
Other Equity (12.6) 226.9 206.8 128.1 125.9
Total Equity 8.44 6.37 18.22 ( 4.31) 20.26
Cashflow ($m) 2013 2012 2011 2010 2009
Cashflow from Operating Activities (33.1) (30.6) (24.3) (24.8) (26.6)
Cashflow Before Financing (34.7) (31.1) (25.4) (25.0) (27.5)
Increase / Decrease in Cash 3.6 (10.5) 11.1 (13.1) ( 4.2)
Income ($m) 2013 2012 2011 2010 2009
Turnover 0.3 0.1 0.1 0.0 0.0
Cost of Sales 4.1 0.6 0.5 0.0 1.5
Gross Profit ( 3.8) ( 0.5) ( 0.4) 0.0 ( 1.5)
Operating Profit (45.9) (57.7) (30.5) (27.9) (29.8)
Pre-Tax Profit (46.6) (58.1) (62.5) (28.7) (29.7)
Profit / Loss for the Year (46.6) (58.1) (62.5) (28.7) (29.7)

Client Area Access

» Secure Login

» Not registered yet?

-

Branch Finder

Redmayne-Bentley have High Street branches throughout the UK. Find your nearest branch.